| Measure | Grant | Net cost | Saving / yr | Payback | Grade effect |
|---|---|---|---|---|---|
| Hot water cylinder insulation | — | £15 – £30 | £172 | 0.1 yrs | +5.0 pts |
| Low energy lighting | — | £10 | £9 | 1.1 yrs | +0.3 pts |
| High-performance doors | — | £1,000 – £0 | £161 | 3.1 yrs | +4.6 pts |
| Cavity wall insulation | — | £500 – £1,500 | £150 | 6.6 yrs | +4.3 pts · reaches C |
| Floor insulation(optional, beyond C) | — | £4,000 – £6,000 | £201 | 24.8 yrs | +5.8 pts |
Grants verified 20 August 2026. Costs are the register’s indicative ranges. Savings are restated at the fuel prices assumed in July 2026. Points per measure are estimated from 19.9 million certificates and rescaled to this home’s own certificate delta; the total is the register’s figure.
Running costs
The full plan saves £493 a year — a 32.2% annual return on £1,533.
Restated at the fuel prices assumed in July 2026. This certificate, assessed in 2024, states £1,283 a year at the prices assumed then. Modelled costs, not a bill.
Sold prices
Estimated today: £270,345 HPI-indexed estimate, not a valuation
Willowhayne Drive: 167 sales since 1995 · £375,227 average over 10 years
Schools nearby
The schools’ own performance — Progress 8 shows value added, not just raw results.
| School | Phase | Distance | Progress |
|---|---|---|---|
| Ashley Church of England Primary School | Primary | 0.4 mi | — |
| Grovelands Primary School | Primary | 0.5 mi | — |
| Walton Oak Primary School | Primary | 0.5 mi | — |
| Heathside Walton-on-Thames | Secondary | 0.6 mi | Not in the KS4 performance tables |
| Three Rivers Academy | Secondary | 1.1 mi | Progress 8 -0.67 · well below average (2023/24) |
| Thamesmead School | Secondary | 1.5 mi | Progress 8 +0.19 · average (2023/24) |
Schools from the DfE register, performance from the KS4 performance tables. Progress 8 is a GCSE measure, so primaries have none. Distance is straight-line from the postcode, not a catchment: admission is decided by the school, not by us.
Area context
Police-recorded crime for the wider neighbourhood, not this address. We grade homes, never neighbourhoods — so this is reported as a count, not a rating.
Police.uk street-level data for LSOA E01030358, to 2026-06. An LSOA holds about 1,500 people, so this covers far more than one street.
Willowhayne Drive
How this home sits against its street.